| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | +2% |
| Net profit | DKK -130K | -257% |
| Total assets | DKK 1,1M | -8% |
| Equity | DKK 103K | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -10 | -10 | -5 | -12 | -13 | -17 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -10 | -10 | -5 | -12 | -13 | -17 | -15 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -10 | -10 | -5 | -12 | -13 | -17 | -15 | -10 | -10 |
| Net financials | 18 | 63 | 452 | -7 | -324 | -497 | 143 | -37 | -27 | 92 | -120 |
| Profit before tax | 8 | 53 | 441 | -17 | -329 | -509 | 130 | -54 | -43 | 83 | -130 |
| Tax | -0 | -0 | -0 | -63 | -11 | -0 | 10 | -0 | -0 | -0 | -0 |
| Net profit | 8 | 53 | 441 | 45 | -318 | -509 | 120 | -54 | -43 | 83 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.118 | 1.213 | 1.684 | 1.759 | 1.463 | 1.187 | 1.141 | 1.114 | 1.118 | 1.221 | 1.129 |
| Equity | 426 | 479 | 921 | 966 | 639 | 130 | 250 | 196 | 150 | 232 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | 692 | 734 | 763 | 793 | 825 | 1.057 | 891 | 918 | 969 | 989 | 1.020 |
| Total debt | 692 | 734 | 763 | 793 | 825 | 1.057 | 891 | 918 | 969 | 989 | 1.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CS | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Aaquist Pihl Johansen | Chief Executive Officer | 0 companies |
| Christian Smith Hansen | Audit | 0 companies |