| Revenue | DKK 974K | -18% |
| EBITDA | DKK 677K | -10% |
| Net profit | DKK 274K | -21% |
| Total assets | DKK 10M | -4% |
| Equity | DKK 3,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 846 | 846 | 865 | 930 | 960 | 908 | 948 | 1.079 | 1.093 | 1.233 | 1.454 | 1.306 | 1.184 | 974 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 690 | 715 | 693 | 561 | 593 | 609 | 630 | 769 | 841 | 861 | 1.085 | 1.001 | 749 | 677 |
| Depreciation & amort. | -172 | -178 | -353 | -164 | -195 | -191 | -203 | -203 | -203 | -208 | -208 | -208 | -208 | -208 |
| EBIT | 518 | 536 | 340 | 397 | 398 | 418 | 427 | 566 | 638 | 653 | 876 | 793 | 541 | 469 |
| Net financials | -501 | -499 | -320 | -288 | -279 | -271 | -258 | -301 | -282 | -163 | -138 | -224 | -117 | -114 |
| Profit before tax | 17 | 38 | 20 | 109 | 119 | 147 | 169 | 265 | 356 | 490 | 738 | 569 | 424 | 356 |
| Tax | 5 | -12 | 19 | 26 | 0 | 32 | 63 | 58 | 79 | 108 | 142 | 140 | 79 | 82 |
| Net profit | 12 | 49 | 1 | 83 | 118 | 115 | 106 | 207 | 277 | 382 | 596 | 429 | 346 | 274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.886 | 9.131 | 10.006 | 9.823 | 9.630 | 9.511 | 11.088 | 10.754 | 10.611 | 10.457 | 10.395 | 10.546 | 10.431 | 10.023 |
| Equity | 448 | 695 | 277 | 286 | 211 | 453 | 589 | 681 | 1.042 | 1.500 | 2.327 | 2.756 | 3.104 | 3.365 |
| Long-term debt | 6.903 | 6.306 | 8.817 | 8.542 | 8.737 | 8.335 | 8.828 | 6.665 | 6.600 | 5.713 | 5.458 | 5.012 | 4.450 | 4.424 |
| Short-term debt | 433 | 1.973 | 857 | 936 | 651 | 622 | 1.525 | 3.238 | 2.695 | 2.841 | 2.046 | 2.134 | 2.202 | 1.507 |
| Total debt | 7.335 | 8.279 | 9.674 | 9.478 | 9.388 | 8.958 | 10.353 | 9.902 | 9.295 | 8.554 | 7.504 | 7.146 | 6.652 | 5.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2005 | — | — |
KR Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANKT PEDER HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
MARTIN SKOU HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
EGUND HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
Cebah Holding ApS | Company | 25.0% | 25.0% | 2015 |
SANKT PEDER CONSULTING ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Skou Heidemann | Management | 0 companies |
| Karen Rigmor Heidemann | Founder | 0 companies |