| Revenue | — | — |
| EBITDA | DKK -104K | -78% |
| Net profit | DKK -91K | -53% |
| Total assets | DKK 96K | -48% |
| Equity | DKK 63K | -59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -9 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -6 | 5 | -2 | -58 | -0 | 24 | -5 | -21 | -7 | -2 | -59 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -6 | 5 | -2 | -58 | -0 | 24 | -5 | -21 | -7 | -2 | -59 | -104 |
| Net financials | 41 | -20 | 30 | 3 | -46 | 15 | 23 | 5 | -15 | 8 | -9 | -54 | -88 |
| Profit before tax | -5 | 15 | 27 | -1 | -50 | 11 | 18 | 1 | -20 | 3 | -14 | -60 | -90 |
| Tax | 11 | -1 | 4 | -0 | 0 | 1 | 44 | 1 | -0 | 1 | -0 | -0 | 1 |
| Net profit | -15 | 16 | 23 | -1 | -51 | 10 | -26 | -0 | -20 | 2 | -14 | -60 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 667 | 635 | 620 | 528 | 446 | 458 | 396 | 350 | 303 | 278 | 239 | 185 | 96 |
| Equity | 654 | 622 | 606 | 509 | 423 | 432 | 371 | 326 | 266 | 228 | 214 | 154 | 63 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 14 | 14 | 19 | 23 | 26 | 25 | 24 | 37 | 51 | 25 | 31 | 33 |
| Total debt | 14 | 14 | 14 | 19 | 23 | 26 | 25 | 24 | 37 | 51 | 25 | 31 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|