| Revenue | — | — |
| EBITDA | DKK -7K | +93% |
| Net profit | DKK 24K | +131% |
| Total assets | DKK 218K | +12% |
| Equity | DKK 211K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -9 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -6 | 5 | -2 | -58 | -0 | 24 | -5 | -21 | -7 | -2 | -59 | -104 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -6 | 5 | -2 | -58 | -0 | 24 | -5 | -21 | -7 | -2 | -59 | -104 | -7 |
| Net financials | 44 | -32 | 58 | 8 | -37 | 50 | 13 | -28 | -21 | 36 | -23 | -36 | -70 | 32 |
| Profit before tax | -1 | 26 | 55 | 1 | -41 | 46 | 8 | -32 | -25 | 31 | -29 | -41 | -73 | 24 |
| Tax | 10 | 1 | 10 | 2 | 3 | 8 | 31 | -6 | -2 | 7 | 1 | 2 | 4 | 1 |
| Net profit | -11 | 25 | 45 | -1 | -44 | 37 | -23 | -26 | -23 | 23 | -30 | -43 | -77 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 738 | 713 | 753 | 703 | 659 | 659 | 599 | 572 | 550 | 529 | 499 | 398 | 195 | 218 |
| Equity | 724 | 699 | 743 | 693 | 648 | 639 | 580 | 554 | 530 | 519 | 429 | 386 | 187 | 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 10 | 11 | 11 | 19 | 18 | 18 | 20 | 10 | 69 | 11 | 7 | 7 |
| Total debt | 15 | 15 | 10 | 11 | 11 | 19 | 18 | 18 | 20 | 10 | 69 | 11 | 7 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|