| Revenue | DKK -25K | +104% |
| EBITDA | DKK -25K | -104% |
| Net profit | DKK 79K | -75% |
| Total assets | DKK 3,1M | -1% |
| Equity | DKK 3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -17 | -14 | -14 | -15 | -15 | -10 | -12 | -9 | -13 | -13 | -12 | -12 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -17 | -14 | -14 | -15 | -15 | -10 | -12 | -9 | -13 | -13 | -12 | -12 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -17 | -14 | -14 | -15 | -15 | -10 | -12 | -9 | -13 | -13 | -12 | -12 | -25 |
| Net financials | 172 | 306 | 335 | 256 | -64 | 210 | 60 | 122 | 57 | 400 | -315 | 166 | 424 | 126 |
| Profit before tax | 157 | 288 | 321 | 241 | -80 | 195 | 50 | 110 | 48 | 387 | -329 | 154 | 412 | 101 |
| Tax | 38 | 73 | 79 | 57 | -23 | 42 | 17 | 24 | 11 | 85 | -72 | 34 | 91 | 22 |
| Net profit | 119 | 215 | 242 | 185 | -57 | 152 | 33 | 86 | 38 | 302 | -256 | 120 | 321 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.956 | 3.139 | 3.254 | 3.307 | 3.120 | 3.171 | 3.104 | 3.116 | 3.014 | 3.279 | 2.825 | 2.829 | 3.073 | 3.055 |
| Equity | 2.911 | 3.030 | 3.175 | 3.261 | 3.104 | 3.155 | 3.085 | 3.065 | 2.995 | 3.186 | 2.816 | 2.822 | 3.025 | 2.982 |
| Long-term debt | 0 | -555 | -555 | -555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 109 | 79 | 46 | 15 | 15 | 18 | 51 | 19 | 93 | 8 | 8 | 48 | 74 |
| Total debt | 45 | 109 | 79 | 46 | 15 | 15 | 18 | 51 | 19 | 93 | 8 | 8 | 48 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|