| Revenue | DKK -1,2M | +141% |
| EBITDA | DKK -2,5M | -53% |
| Net profit | DKK 3,6M | -9% |
| Total assets | DKK 9,2M | -28% |
| Equity | DKK 4,1M | -52% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -667 | -673 | -1.299 | -485 | -1.170 |
| Staff expenses | -887 | -1.195 | -1.381 | -1.180 | -1.369 |
| EBITDA | -1.554 | -1.868 | -727 | -1.665 | -2.539 |
| Depreciation & amort. | -518 | -368 | 977 | -374 | -661 |
| EBIT | -2.072 | -2.236 | -1.704 | -2.039 | -3.200 |
| Net financials | 8.559 | 7.235 | 6.753 | 7.132 | 7.821 |
| Profit before tax | 6.487 | 5.000 | 5.049 | 5.093 | 4.622 |
| Tax | 1.437 | 1.111 | 1.126 | 1.137 | 1.030 |
| Net profit | 5.050 | 3.889 | 3.923 | 3.956 | 3.592 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.529 | 9.316 | 8.486 | 12.735 | 9.206 |
| Equity | 5.716 | 4.605 | 4.528 | 8.484 | 4.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.525 | 3.154 | 2.444 | 2.910 | 4.030 |
| Total debt | 2.525 | 3.154 | 2.444 | 2.910 | 4.030 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2016 |
| Former (2) | ||
ME Management | Management | 2005 – 2016 |
SH Management | Management | 2005 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Edvard Nielsen | Management | 0 companies |
| Henning Juel Møller | Management | 0 companies |
| Søren Hemming Corrêa Nielsen | Management | 0 companies |