| Revenue | DKK 15,3M | +4% |
| EBITDA | DKK 1,5M | +14% |
| Net profit | DKK 487K | +16% |
| Total assets | DKK 9,2M | +10% |
| Equity | DKK 3,4M | +4% |
| Employees | 101 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.090 | 14.304 | 14.461 | 14.609 | 15.262 |
| Staff expenses | -11.811 | -12.847 | -12.536 | -13.332 | -13.803 |
| EBITDA | 1.256 | 1.458 | 1.925 | 1.278 | 1.460 |
| Depreciation & amort. | -826 | -884 | -638 | -616 | -655 |
| EBIT | 430 | 573 | 1.287 | 662 | 804 |
| Net financials | -217 | -168 | -96 | -113 | -177 |
| Profit before tax | 213 | 405 | 1.191 | 548 | 627 |
| Tax | 61 | 96 | 265 | 129 | 140 |
| Net profit | 153 | 309 | 926 | 420 | 487 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.137 | 8.608 | 8.443 | 8.346 | 9.170 |
| Equity | 2.512 | 2.571 | 3.197 | 3.267 | 3.404 |
| Long-term debt | 0 | 1.000 | 667 | 333 | 1.160 |
| Short-term debt | 8.136 | 4.565 | 4.155 | 4.345 | 4.169 |
| Total debt | 8.136 | 5.565 | 4.822 | 4.679 | 5.329 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Management | Management | 2005 |
PR Management | Management | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Adnan Melhem Jabr | Management | 0 companies |
| Pia Rieland Jabr | Management | 0 companies |