| Revenue | DKK 333K | -3% |
| EBITDA | DKK 333K | -3% |
| Net profit | DKK 138K | -43% |
| Total assets | DKK 8M | +9% |
| Equity | DKK 4,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 120 | 120 | 131 | 381 | 370 | 367 | 265 | 246 | 277 | 250 | 342 | 333 |
| Staff expenses | -588 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | 64 | 156 | 131 | 381 | 370 | 367 | 104 | -117 | 369 | 250 | 342 | 333 |
| Depreciation & amort. | -32 | -32 | -37 | -37 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBIT | 49 | 32 | 119 | 94 | 344 | 370 | 367 | 104 | -117 | 369 | 250 | 342 | 214 |
| Net financials | -63 | -59 | -55 | -51 | -46 | -79 | -50 | -47 | -52 | -55 | -46 | -32 | -28 |
| Profit before tax | -14 | -28 | -14 | 43 | 298 | 292 | 318 | 57 | -169 | 314 | 204 | 310 | 186 |
| Tax | -0 | -0 | -0 | -0 | 58 | 363 | 70 | 13 | -0 | 32 | 160 | 68 | 48 |
| Net profit | -14 | -28 | -14 | 43 | 240 | -71 | 248 | 44 | -169 | 282 | 44 | 242 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.330 | 1.564 | 1.541 | 1.567 | 1.843 | 7.132 | 7.346 | 7.233 | 6.984 | 7.207 | 7.410 | 7.349 | 7.977 |
| Equity | 188 | 160 | 146 | 189 | 429 | 3.495 | 3.743 | 3.787 | 3.618 | 3.900 | 3.974 | 4.216 | 4.354 |
| Long-term debt | 0 | 686 | 634 | 578 | 517 | 1.498 | 2.065 | 1.999 | 1.933 | 3.731 | 1.164 | 1.725 | 2.254 |
| Short-term debt | 1.141 | 715 | 757 | 796 | 893 | 939 | 339 | 2.492 | 2.400 | 241 | 958 | 94 | 54 |
| Total debt | 1.141 | 2.086 | 1.391 | 1.374 | 1.410 | 2.437 | 2.404 | 4.491 | 4.333 | 2.107 | 2.122 | 1.819 | 2.308 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|