| Revenue | DKK -17K | +9% |
| EBITDA | DKK -17K | -9% |
| Net profit | DKK 1,4M | +314% |
| Total assets | DKK 10,9M | +16% |
| Equity | DKK 10,5M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -8 | -0 | -8 | -18 | -20 | -21 | -12 | -12 | -14 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -8 | -0 | -8 | -18 | -20 | -21 | -12 | -12 | -14 | -15 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -159 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -8 | -159 | -8 | -18 | -20 | -21 | -12 | -12 | -14 | -15 | -17 |
| Net financials | 629 | 251 | 1.087 | 3.004 | 2.195 | 1.143 | 1.202 | -188 | 370 | 1.086 | 283 | -575 | 1.414 |
| Profit before tax | 621 | 244 | 1.079 | 2.845 | 2.187 | 1.125 | 1.182 | -209 | 358 | 1.073 | 269 | -590 | 1.397 |
| Tax | -27 | -12 | -9 | -35 | 7 | -20 | -35 | 73 | 56 | 49 | -67 | 51 | 25 |
| Net profit | 648 | 256 | 1.088 | 2.880 | 2.180 | 1.145 | 1.217 | -282 | 302 | 1.024 | 336 | -642 | 1.372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.597 | 3.175 | 4.447 | 7.282 | 8.088 | 8.805 | 9.413 | 8.562 | 8.776 | 9.898 | 10.014 | 9.371 | 10.901 |
| Equity | 2.544 | 2.702 | 3.845 | 5.761 | 7.941 | 8.708 | 9.049 | 8.433 | 8.668 | 9.630 | 9.909 | 9.208 | 10.505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 |
| Short-term debt | 1.053 | 473 | 603 | 1.520 | 147 | 97 | 363 | 130 | 108 | 267 | 106 | 163 | 245 |
| Total debt | 1.053 | 473 | 603 | 1.520 | 147 | 97 | 363 | 130 | 108 | 267 | 106 | 163 | 395 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|