| Revenue | DKK 0 | — |
| EBITDA | DKK -104K | -100% |
| Net profit | DKK 82,7M | +414% |
| Total assets | DKK 135M | -29% |
| Equity | DKK 134,9M | +268% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 111.566 | 377.276 | 443.059 | 0 |
| Staff expenses | -80.439 | -88.994 | -96.538 | -0 |
| EBITDA | 38.749 | 26.507 | 38.538 | -104 |
| Depreciation & amort. | 3.811 | -10.219 | -10.741 | -2.905 |
| EBIT | 34.938 | 16.288 | 27.797 | -3.009 |
| Net financials | -2.653 | -3.720 | -5.046 | 87.957 |
| Profit before tax | 32.285 | 12.568 | 22.751 | 84.948 |
| Tax | 4.478 | 4.207 | 6.651 | -0 |
| Net profit | 27.807 | 8.361 | 16.100 | 82.737 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 188.505 | 212.343 | 190.335 | 134.954 |
| Equity | 28.088 | 29.690 | 36.684 | 134.912 |
| Long-term debt | 30.341 | 22.053 | 17.014 | 0 |
| Short-term debt | 96.524 | 122.137 | 93.623 | 42 |
| Total debt | 126.865 | 144.190 | 110.637 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2006 | — | — |
JV Management | Management | 2012 | — | — |
JS Management | Management | 2009 | — | — |
MP Management | Management | 2016 | — | — |
LR Management | Management | 2006 | — | — |
MS Management | Management | 2005 | — | — |
NG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LD EQUITY 2 K/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Agerup | Management | 0 companies |
| Jakob Vestergaard Jensen | Management | 0 companies |
| Joachim Snebang Vanggaard Jensen | Management | 0 companies |
| Mads Peter Hytteballe Andersen | Management | 0 companies |
| Lars Rabe Tønnesen | Management | 0 companies |
| Marianne Settnes | Management | 0 companies |
| Niels Garde Toft | Management | 0 companies |