| Revenue | DKK 139K | -6% |
| EBITDA | DKK 139K | -6% |
| Net profit | DKK -52K | -36% |
| Total assets | DKK 14,4M | +0% |
| Equity | DKK 14,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 91 | 151 | 195 | 46 | 72 | 221 | 83 | 62 | 68 | 275 | -328 | 167 | 147 | 139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 242 | 91 | 151 | 195 | 46 | 72 | 221 | 83 | 62 | 68 | 275 | -328 | 167 | 147 | 139 |
| Depreciation & amort. | -11 | -144 | -154 | -154 | -154 | -150 | -154 | -161 | -69 | -159 | -159 | -154 | -149 | -166 | -168 |
| EBIT | 231 | -53 | -2 | 41 | -108 | -77 | 67 | -77 | -7 | -91 | 116 | -482 | 18 | -19 | -29 |
| Net financials | -31 | 1 | 0 | 1 | 0 | -0 | -2 | -2 | 0 | 4 | 9 | 8 | 1 | 7 | 1 |
| Profit before tax | 200 | -52 | -2 | 42 | -108 | -78 | 65 | -80 | -7 | -86 | 125 | -474 | 19 | -12 | -28 |
| Tax | 57 | 22 | -33 | 10 | -19 | -17 | 14 | -18 | -1 | -19 | 28 | -104 | 330 | 26 | 24 |
| Net profit | 143 | -74 | 31 | 32 | -89 | -61 | 51 | -62 | -5 | -67 | 98 | -370 | -311 | -38 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.306 | 15.320 | 15.313 | 15.436 | 15.303 | 15.230 | 15.220 | 15.139 | 15.164 | 15.086 | 15.229 | 14.787 | 14.505 | 14.475 | 14.431 |
| Equity | 15.208 | 15.134 | 15.166 | 15.198 | 15.109 | 15.048 | 15.099 | 15.037 | 15.031 | 14.964 | 15.062 | 14.692 | 14.380 | 14.342 | 14.290 |
| Long-term debt | 61 | 47 | 78 | 87 | 52 | 46 | 53 | 61 | 61 | 69 | 70 | 70 | 70 | 70 | 38 |
| Short-term debt | 26 | 121 | 70 | 151 | 142 | 136 | 68 | 42 | 72 | 52 | 98 | 26 | 55 | 63 | 91 |
| Total debt | 86 | 168 | 147 | 238 | 194 | 182 | 121 | 103 | 133 | 122 | 167 | 95 | 124 | 133 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wanting | Audit | 0 companies |