| Revenue | DKK 3,6M | +37% |
| EBITDA | DKK 5,2M | -38% |
| Net profit | DKK 2,8M | -50% |
| Total assets | DKK 59,2M | +18% |
| Equity | DKK 17M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 351 | -50 | 317 | 146 | 223 | 237 | 432 | 374 | 981 | 1.280 | 1.877 | 2.597 | 3.567 |
| Staff expenses | -0 | -286 | -236 | -209 | -122 | -82 | -25 | -14 | -31 | -93 | -91 | -97 | -12 | -0 |
| EBITDA | 116 | 65 | -286 | 108 | 24 | 141 | 1.865 | 519 | 432 | 1.440 | 2.138 | 6.586 | 8.392 | 5.165 |
| Depreciation & amort. | -0 | -13 | -15 | -15 | -15 | -9 | -0 | -14 | -14 | -14 | -26 | -0 | -0 | -0 |
| EBIT | 116 | 52 | -301 | 93 | 9 | 132 | 1.865 | 506 | 419 | 1.427 | 2.113 | 6.586 | 8.392 | 5.165 |
| Net financials | -70 | -65 | -90 | -43 | -53 | -85 | -88 | -143 | -185 | -217 | -538 | -685 | -1.199 | -1.555 |
| Profit before tax | 46 | -13 | -388 | 49 | -44 | 47 | 1.777 | 362 | 234 | 1.210 | 1.575 | 5.900 | 7.193 | 3.610 |
| Tax | 15 | 12 | 2 | -0 | -0 | -61 | 378 | 81 | 51 | 266 | 348 | 1.300 | 1.585 | 797 |
| Net profit | 31 | -25 | -389 | 49 | -44 | 109 | 1.398 | 281 | 182 | 943 | 1.227 | 4.600 | 5.608 | 2.812 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.026 | 1.368 | 1.274 | 1.086 | 785 | 1.291 | 5.722 | 6.903 | 8.204 | 16.963 | 19.446 | 35.126 | 50.094 | 59.159 |
| Equity | 545 | 520 | 131 | 180 | 136 | 245 | 1.899 | 2.180 | 2.363 | 3.206 | 4.358 | 8.858 | 14.366 | 17.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.596 | 2.509 | 4.615 | 11.678 | 13.103 | 22.055 | 29.354 | 34.496 |
| Short-term debt | 480 | 848 | 1.144 | 906 | 650 | 1.047 | 910 | 1.829 | 823 | 1.552 | 1.243 | 2.417 | 3.300 | 4.212 |
| Total debt | 480 | 848 | 1.144 | 906 | 650 | 1.047 | 3.506 | 4.338 | 5.438 | 13.230 | 14.346 | 24.472 | 32.654 | 38.708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2025 | — | — |
JB Management | Management | 2005 | — | — |
LB Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDENSVANG HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Valbjørn Bastrup Pedersen | Management | 0 companies |
| Jan Bastrup Pedersen | Management | 0 companies |
| Laurits Bastrup Pedersen | Founder | 0 companies |