| Revenue | DKK 29K | -60% |
| EBITDA | DKK 29K | -60% |
| Net profit | DKK 22K | -62% |
| Total assets | DKK 77K | -58% |
| Equity | DKK 62K | -58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 126 | 91 | 68 | 93 | 67 | 59 | 87 | 62 | 83 | 67 | 74 | 29 |
| Staff expenses | -21 | -124 | -171 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | 2 | -81 | 66 | 93 | 67 | 59 | 87 | 62 | 83 | 67 | 74 | 29 |
| Depreciation & amort. | 7 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | -0 | -81 | 66 | 93 | 67 | 59 | 87 | 62 | 83 | 67 | 74 | 29 |
| Net financials | -8 | -7 | -1 | -21 | -5 | -0 | -0 | -0 | -1 | -1 | -1 | -0 | -1 |
| Profit before tax | 57 | -7 | -82 | 45 | 88 | 67 | 58 | 87 | 61 | 82 | 66 | 74 | 29 |
| Tax | 15 | 1 | -17 | 45 | 19 | 15 | 13 | 19 | 14 | 18 | 15 | 16 | 6 |
| Net profit | 42 | -9 | -65 | 0 | 69 | 52 | 45 | 67 | 47 | 64 | 51 | 58 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 52 | 69 | 25 | 16 | 44 | 84 | 184 | 143 | 181 | 242 | 184 | 77 |
| Equity | -31 | -39 | -104 | -104 | -35 | 17 | 62 | 130 | 92 | 156 | 207 | 147 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 92 | 174 | 129 | 51 | 28 | 22 | 54 | 52 | 25 | 35 | 37 | 15 |
| Total debt | 125 | 92 | 174 | 129 | 51 | 28 | 22 | 54 | 52 | 25 | 35 | 37 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2025 | — | — |
LM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mølholt | Management | 0 companies |
| Lars Mølholt | Management | 0 companies |