| Revenue | DKK 31K | -67% |
| EBITDA | DKK 31K | -67% |
| Net profit | DKK 51K | -50% |
| Total assets | DKK 1,7M | +1% |
| Equity | DKK 1,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 88 | 48 | 39 | 226 | 579 | 539 | 466 | 520 | 891 | 995 | 854 | 95 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -102 | -220 | -256 | -320 | -505 | -517 | -639 | -625 | -0 | -0 |
| EBITDA | 89 | 88 | 48 | 39 | 124 | 359 | 282 | 146 | 15 | 373 | 356 | 228 | 94 | 31 |
| Depreciation & amort. | -86 | -42 | -88 | -0 | -6 | -21 | -30 | -21 | -138 | -163 | -166 | -5 | -0 | -0 |
| EBIT | 2 | 46 | -40 | 39 | 118 | 338 | 252 | 125 | -123 | 210 | 190 | 224 | 94 | 31 |
| Net financials | -20 | -19 | -17 | -14 | -3 | 1 | 65 | -1 | -13 | -12 | -5 | 489 | 38 | 34 |
| Profit before tax | -18 | 27 | -57 | 26 | 114 | 339 | 317 | 124 | -137 | 198 | 184 | 712 | 132 | 66 |
| Tax | -0 | -0 | -0 | -0 | -0 | 55 | 56 | 28 | -12 | 27 | 42 | 52 | 30 | 15 |
| Net profit | -18 | 27 | -57 | 26 | 114 | 284 | 261 | 96 | -124 | 171 | 142 | 660 | 102 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 242 | 142 | 60 | 101 | 453 | 705 | 790 | 1.160 | 1.120 | 1.091 | 1.708 | 1.678 | 1.693 |
| Equity | -97 | -70 | -127 | -101 | 13 | 298 | 559 | 655 | 531 | 702 | 844 | 1.505 | 1.607 | 1.638 |
| Long-term debt | 154 | 104 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 208 | 217 | 161 | 88 | 145 | 121 | 123 | 629 | 392 | 224 | 203 | 71 | 56 |
| Total debt | 300 | 313 | 269 | 161 | 88 | 145 | 121 | 123 | 629 | 392 | 224 | 203 | 71 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Stejlborg | Management | 0 companies |