| Revenue | DKK -42K | -9% |
| EBITDA | DKK -257K | +0% |
| Net profit | DKK -319K | -256% |
| Total assets | DKK 2,2M | -17% |
| Equity | DKK 2,2M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | -53 | 30 | -21 | -50 | -30 | -40 | -34 | -73 | -48 | -90 | -47 | -46 | -42 |
| Staff expenses | -20 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -60 | -80 | -100 | -210 | -215 |
| EBITDA | 71 | -113 | 30 | -21 | -50 | -30 | -40 | -34 | -173 | -108 | -170 | -147 | -256 | -257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | -113 | 30 | -21 | -50 | -30 | -40 | -34 | -173 | -108 | -170 | -147 | -256 | -257 |
| Net financials | 447 | 386 | 520 | 864 | -38 | 468 | -149 | 375 | 345 | 814 | -358 | 430 | 517 | -152 |
| Profit before tax | 518 | 273 | 550 | 843 | -88 | 438 | -188 | 341 | 172 | 706 | -528 | 283 | 260 | -409 |
| Tax | 37 | 68 | 143 | 215 | -23 | 97 | -41 | 76 | 39 | 162 | -116 | 66 | 56 | -90 |
| Net profit | 481 | 205 | 407 | 627 | -65 | 341 | -148 | 265 | 132 | 544 | -412 | 216 | 204 | -319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.072 | 2.185 | 2.602 | 3.135 | 2.836 | 3.077 | 2.778 | 2.935 | 2.976 | 3.281 | 2.491 | 2.555 | 2.639 | 2.189 |
| Equity | 2.047 | 2.156 | 2.464 | 2.992 | 2.826 | 3.064 | 2.766 | 2.923 | 2.945 | 3.089 | 2.477 | 2.543 | 2.625 | 2.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 29 | 137 | 142 | 10 | 13 | 12 | 11 | 31 | 192 | 14 | 12 | 13 | 17 |
| Total debt | 25 | 29 | 137 | 142 | 10 | 13 | 12 | 11 | 31 | 192 | 14 | 12 | 13 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|