| Revenue | DKK 1,5M | -19% |
| EBITDA | DKK 460K | -31% |
| Net profit | DKK 269K | -30% |
| Total assets | DKK 2,1M | -9% |
| Equity | DKK 1M | -10% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.257 | 1.649 | 1.700.344 | 1.875 | 1.525 |
| Staff expenses | -891 | -1.150 | -1.140.719 | -1.206 | -1.065 |
| EBITDA | 1.367 | 499 | 559.625 | 669 | 460 |
| Depreciation & amort. | -138 | -138 | -119.274 | -144 | -99 |
| EBIT | 1.229 | 361 | 440.351 | 525 | 362 |
| Net financials | -5 | -13 | -18.098 | -29 | -17 |
| Profit before tax | 1.224 | 348 | 422.253 | 496 | 345 |
| Tax | 287 | 77 | 95.872 | 111 | 76 |
| Net profit | 937 | 271 | 326.381 | 385 | 269 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.556 | 2.028 | 2.260.401 | 2.308 | 2.097 |
| Equity | 761 | 1.033 | 1.088.895 | 1.154 | 1.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.786 | 995 | 1.171.506 | 1.154 | 1.054 |
| Total debt | 1.786 | 995 | 1.171.506 | 1.154 | 1.054 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JB Management | Management | 2005 – 2020 |
PI | Audit | 2005 – 2007 |
NL Unofficial title | Unofficial title | 2020 – 2021 |
KE Management | Management | 2005 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Brinch Jensen | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Niels Lindeborg Johansen | Unofficial title | 0 companies |
| Kim Erik Hvas | Management | 0 companies |