| Revenue | DKK -7K | +4% |
| EBITDA | DKK -7K | -4% |
| Net profit | DKK 19,9M | -3% |
| Total assets | DKK 187,8M | +14% |
| Equity | DKK 130,8M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -6 | -25 | -6 | -6 | -6 | -7 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -6 | -25 | -6 | -6 | -6 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -6 | -25 | -6 | -6 | -6 | -7 | -7 | -7 | -7 |
| Net financials | 2.380 | 3.302 | 2.670 | 2.813 | 3.473 | 3.767 | 4.994 | 7.075 | 10.862 | 24.610 | 20.910 | 21.710 | 20.467 | 19.944 |
| Profit before tax | 2.074 | 2.934 | 2.214 | 2.336 | 2.900 | 3.098 | 4.192 | 7.069 | 10.855 | 24.603 | 20.903 | 21.704 | 20.460 | 19.937 |
| Tax | 74 | 89 | 109 | 112 | 123 | 145 | 165 | 195 | 150 | 4 | -37 | -26 | -15 | 5 |
| Net profit | 2.000 | 2.845 | 2.105 | 2.224 | 2.776 | 2.953 | 4.027 | 6.874 | 10.705 | 24.599 | 20.940 | 21.730 | 20.475 | 19.932 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.321 | 24.161 | 26.278 | 28.565 | 31.268 | 34.243 | 38.645 | 45.520 | 70.520 | 95.939 | 118.175 | 141.572 | 164.346 | 187.772 |
| Equity | 21.310 | 24.155 | 26.259 | 28.484 | 31.260 | 34.212 | 38.639 | 45.513 | 70.398 | 68.998 | 85.184 | 90.639 | 110.913 | 130.845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 6 | 18 | 81 | 8 | 31 | 6 | 7 | 121 | 26.941 | 32.991 | 50.933 | 53.433 | 56.927 |
| Total debt | 12 | 6 | 18 | 81 | 8 | 31 | 6 | 7 | 121 | 26.941 | 32.991 | 50.933 | 53.433 | 56.927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rasmus Korsdal Rafn Holding ApS | Company | 33.3% | 0.0% | 2018 |
Jakob Korsdal Rafn Holding ApS | Company | 33.3% | 0.0% | 2018 |
Millie Korsdal Holding ApS | Company | 33.3% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Millie Korsdal Johansen | Management | 0 companies |