| Revenue | DKK 1,3M | +108% |
| EBITDA | DKK 904K | +297% |
| Net profit | DKK 864K | +407% |
| Total assets | DKK 730K | -20% |
| Equity | DKK -40K | +96% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 269 | 222 | 28 | 627 | 1.305 |
| Staff expenses | -398 | -403 | -397 | -399 | -400 |
| EBITDA | -129 | -181 | -935 | 228 | 904 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -0 |
| EBIT | -136 | -181 | -935 | 228 | 904 |
| Net financials | -201 | -294 | -171 | -58 | -40 |
| Profit before tax | -336 | -475 | -1.106 | 170 | 864 |
| Tax | 27 | 28 | 22 | -0 | -0 |
| Net profit | -363 | -503 | -1.128 | 170 | 864 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.181 | 1.803 | 506 | 916 | 730 |
| Equity | 557 | 53 | -1.075 | -904 | -40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.624 | 1.749 | 1.580 | 1.821 | 770 |
| Total debt | 1.624 | 1.749 | 1.580 | 1.821 | 770 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AL Management | Management | 2008 – 2019 |
AS Founder | Founder | 2005 – 2020 |
TV Chief Executive Officer | Chief Executive Officer | 2005 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2005 – 2019 | |
| Board of Directors | 2008 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Lucian Roy Brown | Management | 0 companies |
| Anil Segat | Founder | 0 companies |
| Tommy Vesterlund Petersen | Chief Executive Officer | 0 companies |
| Anil Segat | Chairman | 0 companies |
| Rosaline Oyelowo-Brown | Board of Directors | 0 companies |