| Revenue | DKK 3,3M | -30% |
| EBITDA | DKK 106K | -64% |
| Net profit | DKK 3K | -96% |
| Total assets | DKK 6,1M | +0% |
| Equity | DKK 1,3M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.524 | 2.455 | 2.713 | 2.220 | 3.952 | 5.450 | 5.710 | 5.817 | 5.390 | 4.652 | 4.971 | 4.690 | 3.279 |
| Staff expenses | -1.475 | -1.982 | -2.185 | -1.813 | -3.524 | -4.833 | -5.099 | -5.121 | -4.773 | -4.042 | -4.425 | -4.396 | -3.173 |
| EBITDA | 1.049 | 472 | 528 | 407 | 428 | 617 | 611 | 696 | 617 | 610 | 546 | 294 | 106 |
| Depreciation & amort. | -56 | -90 | -73 | -79 | -140 | -200 | -212 | -322 | -370 | -406 | -293 | -46 | -43 |
| EBIT | 994 | 383 | 455 | 328 | 287 | 417 | 399 | 375 | 247 | 203 | 253 | 248 | 63 |
| Net financials | -7 | 5 | 1 | 6 | 57 | -113 | -160 | -62 | -88 | -99 | -113 | -124 | -57 |
| Profit before tax | 987 | 388 | 456 | 334 | 344 | 304 | 239 | 312 | 159 | 104 | 140 | 124 | 6 |
| Tax | 258 | 113 | 121 | 86 | 89 | 77 | 63 | 97 | 46 | 44 | 47 | 39 | 3 |
| Net profit | 729 | 275 | 335 | 248 | 255 | 227 | 175 | 215 | 113 | 61 | 93 | 85 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.190 | 2.607 | 2.805 | 2.300 | 3.644 | 5.021 | 5.185 | 5.271 | 7.089 | 7.923 | 5.886 | 6.089 | 6.110 |
| Equity | 1.486 | 1.280 | 1.341 | 1.249 | 1.504 | 1.231 | 1.206 | 1.222 | 1.134 | 1.195 | 1.220 | 1.305 | 1.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | 211 | 195 | 0 | 0 | 0 |
| Short-term debt | 1.604 | 1.227 | 1.365 | 951 | 2.040 | 3.690 | 3.879 | 3.811 | 5.743 | 6.532 | 4.646 | 4.730 | 4.723 |
| Total debt | 1.604 | 1.227 | 1.365 | 951 | 2.040 | 3.690 | 3.879 | 3.949 | 5.954 | 6.728 | 4.646 | 4.730 | 4.723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2005 | — | — |
JK Unofficial title | Unofficial title | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J2 GROUP A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Munksgaard Stepien | Management | 0 companies |
| Jens Kjær Christiansen | Unofficial title | 0 companies |
| Kjeld Kjeldsen Stepien | Board of Directors | 0 companies |
| Jesper Kjelgaard Beltoft | Board of Directors | 0 companies |
| Magnus Lund Nielsen | Board of Directors | 0 companies |
| Peter Fuglsang Christiansen | Chairman | 0 companies |
| Jørgen Flemming Rasmussen | Board of Directors | 0 companies |