| Revenue | DKK 4,4M | +22% |
| EBITDA | DKK 2,4M | +49% |
| Net profit | DKK 1,9M | +50% |
| Total assets | DKK 2,8M | +42% |
| Equity | DKK 2M | +45% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.428 | 3.436 | 3.147 | 3.590 | 4.388 |
| Staff expenses | -1.976 | -1.821 | -1.818 | -1.947 | -1.941 |
| EBITDA | 451 | 1.615 | 1.328 | 1.643 | 2.447 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 451 | 1.615 | 1.328 | 1.643 | 2.447 |
| Net financials | -7 | -5 | -8 | 1 | 2 |
| Profit before tax | 445 | 1.610 | 1.321 | 1.644 | 2.450 |
| Tax | 97 | 353 | 294 | 368 | 542 |
| Net profit | 347 | 1.257 | 1.026 | 1.276 | 1.908 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 875 | 2.056 | 1.784 | 1.961 | 2.787 |
| Equity | 472 | 1.382 | 1.151 | 1.401 | 2.033 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 402 | 674 | 633 | 560 | 754 |
| Total debt | 402 | 674 | 633 | 560 | 754 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PF Management | Management | 2017 |
PS Founder | Founder | 2005 |
MT Management | Management | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Wennecke | Management | 0 companies |
| Palle Schultz | Founder | 0 companies |
| Morten Therbo-Pedersen | Management | 0 companies |