| Revenue | DKK 6,9M | -1% |
| EBITDA | DKK 1,6M | +5% |
| Net profit | DKK 944K | +2% |
| Total assets | DKK 2,1M | -26% |
| Equity | DKK 1,2M | -18% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.141 | 4.796 | 5.552 | 5.862 | 5.646 | 5.997 | 5.886 | 6.392 | 6.106 | 6.736 | 6.890 | 7.008 | 6.950 |
| Staff expenses | -3.393 | -4.350 | -4.488 | -4.846 | -4.691 | -4.937 | -4.633 | -4.888 | -4.765 | -5.444 | -5.808 | -5.516 | -5.377 |
| EBITDA | 748 | 446 | 1.063 | 1.016 | 955 | 1.060 | 1.253 | 1.504 | 1.306 | 1.292 | 1.082 | 1.492 | 1.573 |
| Depreciation & amort. | -145 | -129 | -148 | -153 | -132 | -126 | -138 | -155 | -157 | -221 | -232 | -276 | -369 |
| EBIT | 603 | 317 | 915 | 863 | 823 | 934 | 1.115 | 1.348 | 1.149 | 1.071 | 850 | 1.216 | 1.204 |
| Net financials | 29 | 22 | 22 | 29 | 31 | -2 | -6 | -19 | -16 | -15 | -26 | -27 | 11 |
| Profit before tax | 632 | 339 | 937 | 892 | 854 | 932 | 1.109 | 1.330 | 1.133 | 1.055 | 824 | 1.189 | 1.215 |
| Tax | 158 | 88 | 221 | 198 | 191 | 210 | 245 | 293 | 252 | 232 | 182 | 267 | 271 |
| Net profit | 473 | 251 | 716 | 694 | 662 | 722 | 864 | 1.037 | 881 | 823 | 642 | 922 | 944 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.552 | 2.264 | 2.671 | 2.716 | 2.988 | 3.349 | 2.260 | 4.318 | 3.544 | 3.419 | 3.392 | 2.873 | 2.128 |
| Equity | 634 | 686 | 727 | 1.422 | 1.384 | 1.457 | 821 | 1.857 | 1.638 | 1.261 | 1.103 | 1.425 | 1.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.918 | 1.578 | 1.944 | 1.294 | 1.604 | 1.892 | 1.440 | 2.461 | 1.906 | 2.158 | 2.281 | 1.446 | 953 |
| Total debt | 1.918 | 1.578 | 1.944 | 1.294 | 1.604 | 1.892 | 1.440 | 2.461 | 1.906 | 2.158 | 2.281 | 1.446 | 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 1975 | — | — |
LC Management | Management | 2018 | — | — |
PK Management | Management | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LCLH Holding ApS | Company | 100.0% | 100.0% | 2025 |
Kristiansen Holding Vejle ApS | Company | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Martin Dupont | Management | 0 companies |
| Lars Christian Linde Højmark | Management | 0 companies |
| Poul Kristiansen | Management | 0 companies |