| Revenue | DKK -26K | +47% |
| EBITDA | DKK -26K | -47% |
| Net profit | DKK 1,3M | -46% |
| Total assets | DKK 6,6M | +14% |
| Equity | DKK 6,6M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -5 | — | -158 | -59 | -38 | -24 | -17 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -5 | 1.335 | -184 | -59 | -65 | -24 | -17 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -5 | 1.335 | -184 | -59 | -65 | -24 | -17 | -26 |
| Net financials | 83 | 27 | 130 | -1 | 355 | 85 | 1.138 | -1 | 1.437 | 964 | -288 | 2.908 | 1.436 |
| Profit before tax | 79 | 24 | 126 | -5 | 351 | 79 | 1.074 | -186 | 1.377 | 898 | -312 | 2.890 | 1.411 |
| Tax | -0 | -0 | -0 | -0 | 6 | -0 | -0 | -0 | 147 | 206 | -102 | 526 | 140 |
| Net profit | 79 | 24 | 126 | -5 | 345 | 79 | 1.074 | -186 | 1.231 | 693 | -211 | 2.365 | 1.271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 557 | 581 | 707 | 702 | 1.053 | 1.137 | 2.101 | 1.886 | 3.556 | 4.113 | 3.298 | 5.834 | 6.650 |
| Equity | 553 | 577 | 703 | 698 | 1.043 | 1.123 | 2.091 | 1.797 | 2.917 | 3.525 | 3.235 | 5.482 | 6.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 4 | 4 | 4 | 10 | 14 | 10 | 10 | 639 | 588 | 62 | 352 | 19 |
| Total debt | 3 | 4 | 4 | 4 | 10 | 14 | 10 | 89 | 639 | 588 | 62 | 352 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|