| Revenue | DKK 241K | -80% |
| EBITDA | DKK 182K | -73% |
| Net profit | DKK 58K | -89% |
| Total assets | DKK 944K | -28% |
| Equity | DKK 576K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 398 | 670 | 497 | 517 | 1.213 | 1.626 | 1.719 | 1.349 | 1.634 | 2.226 | 2.701 | 1.180 | 241 |
| Staff expenses | -256 | -366 | -382 | -483 | -1.260 | -1.447 | -1.600 | -1.747 | -1.621 | -2.343 | -2.589 | -502 | -59 |
| EBITDA | 142 | 305 | 115 | 33 | -46 | 179 | 119 | -394 | 13 | -117 | 111 | 678 | 182 |
| Depreciation & amort. | -8 | -10 | -10 | -21 | -27 | -27 | -27 | 2 | -16 | -16 | -16 | -0 | -0 |
| EBIT | 134 | 295 | 105 | 13 | -73 | 153 | 92 | -396 | -3 | -133 | 95 | 678 | 182 |
| Net financials | -1 | 1 | 0 | -2 | -3 | -2 | -2 | -3 | -5 | -13 | -42 | -47 | -34 |
| Profit before tax | 133 | 296 | 105 | 11 | -76 | 150 | 91 | -399 | -8 | -147 | 54 | 631 | 149 |
| Tax | 72 | 84 | 28 | 7 | -17 | 38 | 33 | -87 | -15 | 47 | -57 | 106 | 90 |
| Net profit | 61 | 212 | 77 | 4 | -60 | 112 | 57 | -312 | 8 | -194 | 111 | 525 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 425 | 422 | 536 | 734 | 1.116 | 927 | 697 | 1.046 | 1.298 | 1.459 | 1.302 | 944 |
| Equity | 13 | 224 | 266 | 270 | 211 | 323 | 380 | 68 | 76 | -118 | -7 | 517 | 576 |
| Long-term debt | 0 | 0 | 0 | 78 | 56 | 34 | 11 | 0 | 48 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 200 | 155 | 186 | 467 | 759 | 536 | 629 | 922 | 1.408 | 1.460 | 785 | 368 |
| Total debt | 172 | 200 | 155 | 264 | 524 | 793 | 547 | 629 | 970 | 1.408 | 1.460 | 785 | 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Dvinge Rasmussen | Founder | 0 companies |
| Arne Blicher Jensen | Board of Directors | 0 companies |