| Revenue | DKK 239K | -1285% |
| EBITDA | DKK 239K | +1285% |
| Net profit | DKK 1,4M | +28% |
| Total assets | DKK 18,7M | +9% |
| Equity | DKK 18,6M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -10 | 16 | -76 | -27 | -11 | -39 | -8 | 0 | -10 | -15 | -20 | 239 |
| Staff expenses | -0 | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -10 | 16 | -76 | -127 | -11 | -39 | -8 | 0 | -10 | -15 | -20 | 239 |
| Depreciation & amort. | -0 | -14 | -41 | -41 | -41 | -41 | -41 | -41 | -41 | -41 | -41 | -41 | -0 |
| EBIT | -32 | -24 | -25 | -117 | -168 | -53 | -81 | -50 | -41 | -51 | -57 | -62 | 239 |
| Net financials | 1.552 | 602 | 1.206 | 1.517 | 236 | 795 | -1.039 | 2.122 | 838 | 2.147 | -914 | 1.185 | 1.385 |
| Profit before tax | 1.520 | 578 | 1.181 | 1.400 | 68 | 743 | -1.119 | 2.072 | 797 | 2.096 | -971 | 1.123 | 1.624 |
| Tax | 383 | 155 | 302 | 339 | 20 | 174 | -0 | 235 | 194 | 408 | 15 | -0 | 188 |
| Net profit | 1.137 | 423 | 879 | 1.061 | 48 | 568 | -1.119 | 1.837 | 603 | 1.688 | -986 | 1.123 | 1.436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.882 | 12.812 | 13.482 | 14.317 | 14.322 | 14.857 | 13.690 | 15.641 | 16.116 | 17.981 | 16.143 | 17.207 | 18.678 |
| Equity | 12.592 | 12.664 | 13.294 | 14.305 | 14.303 | 14.819 | 13.647 | 15.430 | 15.978 | 17.609 | 16.123 | 17.187 | 18.562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 147 | 188 | 12 | 20 | 38 | 43 | 211 | 139 | 372 | 20 | 20 | 116 |
| Total debt | 291 | 147 | 188 | 12 | 20 | 38 | 43 | 211 | 139 | 372 | 20 | 20 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |