| Revenue | DKK 1,5M | +25% |
| EBITDA | DKK 7,1M | +476% |
| Net profit | DKK 4,8M | -34% |
| Total assets | DKK 27,1M | +26% |
| Equity | DKK 4,2M | +805% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.070 | 2.947 | 3.361 | 3.509 | 3.659 | 5.822 | 6.265 | 5.333 | 4.800 | 4.640 | 872 | 1.240 | 1.549 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.070 | 2.947 | 12.352 | 3.509 | 3.659 | 3.503 | 3.696 | 2.645 | 2.761 | 2.193 | -1.501 | 1.240 | 7.139 |
| Depreciation & amort. | 77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.993 | 2.947 | 12.352 | 3.509 | 3.659 | 3.503 | 3.696 | 2.645 | 2.761 | 2.193 | -1.501 | 1.240 | 7.139 |
| Net financials | -2.747 | -2.739 | -11.178 | -5.726 | -12.395 | -589 | -2.447 | -3.329 | -3.442 | -518 | -1.196 | 7.007 | -1.185 |
| Profit before tax | 285 | 208 | 1.174 | -2.217 | -8.737 | 2.914 | 1.249 | -685 | -681 | 1.675 | -2.697 | 8.247 | 5.954 |
| Tax | 19 | -0 | 4.496 | -488 | -1.922 | -0 | -0 | 1.230 | 145 | 97 | 741 | 970 | 1.147 |
| Net profit | 265 | 208 | -3.322 | -1.730 | -6.815 | 2.914 | 1.249 | -1.914 | -827 | 1.579 | -3.438 | 7.277 | 4.807 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.727 | 73.694 | 74.520 | 70.454 | 64.665 | 64.686 | 64.681 | 53.915 | 48.540 | 40.006 | 22.891 | 21.536 | 27.125 |
| Equity | 11.421 | 11.629 | -2.772 | -4.501 | -11.316 | -8.493 | -7.643 | -9.185 | -10.049 | -8.470 | -7.874 | -597 | 4.210 |
| Long-term debt | 54.677 | 53.394 | 72.111 | 69.991 | 70.996 | 67.979 | 65.224 | 59.116 | 54.267 | 36.596 | 20.600 | 19.547 | 18.731 |
| Short-term debt | 3.984 | 5.027 | 5.181 | 4.965 | 4.985 | 5.199 | 7.100 | 3.983 | 4.322 | 11.880 | 10.166 | 2.587 | 3.143 |
| Total debt | 58.661 | 58.420 | 77.292 | 74.956 | 75.981 | 73.178 | 72.323 | 63.099 | 58.589 | 48.476 | 30.765 | 22.134 | 21.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ilyas Kayhan | Founder | 0 companies |