| Revenue | DKK 35K | -8% |
| EBITDA | DKK 4K | +109% |
| Net profit | DKK 4K | +109% |
| Total assets | DKK 66K | +20% |
| Equity | DKK -272K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 159 | 1.329 | 664 | 187 | 129 | 20 | 138 | 73 | 105 | 12 | 38 | 35 |
| Staff expenses | -0 | -0 | -274 | -299 | -129 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | -180 | 13 | -63 | -82 | -86 | -35 | 22 | 38 | 31 | -10 | -43 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -180 | 13 | -63 | -82 | -86 | -35 | 22 | 38 | 31 | -10 | -43 | 4 |
| Net financials | -0 | 0 | 0 | -0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -78 | -180 | 13 | -63 | -82 | -87 | -35 | 22 | 38 | 31 | -10 | -43 | 4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -78 | -180 | 13 | -63 | -82 | -87 | -35 | 22 | 38 | 31 | -10 | -43 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393 | 238 | 523 | 239 | 231 | 61 | 48 | 85 | 82 | 118 | 97 | 55 | 66 |
| Equity | 120 | -60 | -47 | -110 | -192 | -279 | -314 | -293 | -255 | -224 | -233 | -276 | -272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 298 | 570 | 349 | 424 | 340 | 362 | 377 | 336 | 342 | 330 | 332 | 338 |
| Total debt | 273 | 298 | 570 | 349 | 424 | 340 | 362 | 377 | 336 | 342 | 330 | 332 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOERGAARD HOLDING 2005 ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Nørgaard Pedersen | Management | 0 companies |