| Revenue | DKK -28K | +120% |
| EBITDA | DKK -28K | -120% |
| Net profit | DKK 1,6M | -50% |
| Total assets | DKK 14,8M | +13% |
| Equity | DKK 14,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -14 | -15 | -16 | -8 | -9 | -10 | -9 | -10 | -10 | -30 | -13 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | -15 | -16 | -8 | -9 | -10 | -9 | -10 | -10 | -30 | -13 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -14 | -15 | -16 | -8 | -9 | -10 | -9 | -10 | -10 | -30 | -13 | -28 |
| Net financials | 982 | 756 | 1.405 | 1.094 | 888 | 1.531 | -351 | 1.349 | 2.624 | 1.191 | -2.069 | 3.559 | 2.105 |
| Profit before tax | 969 | 742 | 1.390 | 1.078 | 880 | 1.522 | -361 | 1.340 | 2.615 | 1.181 | -2.099 | 3.546 | 2.076 |
| Tax | 87 | 64 | 110 | 101 | 77 | 151 | -103 | 250 | 521 | 232 | -0 | 320 | 460 |
| Net profit | 882 | 678 | 1.280 | 978 | 803 | 1.371 | -259 | 1.089 | 2.093 | 948 | -2.099 | 3.226 | 1.616 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.268 | 4.747 | 5.827 | 6.755 | 7.980 | 9.268 | 8.263 | 9.354 | 11.869 | 12.235 | 9.859 | 13.118 | 14.847 |
| Equity | 4.054 | 4.532 | 5.762 | 6.690 | 7.493 | 8.814 | 8.255 | 9.234 | 11.219 | 12.058 | 9.849 | 12.975 | 14.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 214 | 65 | 65 | 487 | 454 | 8 | 120 | 650 | 177 | 10 | 143 | 378 |
| Total debt | 214 | 214 | 65 | 65 | 487 | 454 | 8 | 120 | 650 | 177 | 10 | 143 | 378 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|