| Revenue | DKK 453K | +21% |
| EBITDA | DKK 158K | +180% |
| Net profit | DKK 154K | +85% |
| Total assets | DKK 2,8M | +12% |
| Equity | DKK 2,3M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 463 | 361 | 362 | 336 | 568 | 592 | 594 | 646 | 521 | 408 | 483 | 375 | 453 |
| Staff expenses | -291 | -289 | -278 | -285 | -264 | -313 | -340 | -339 | -325 | -330 | -315 | -328 | -319 | -295 |
| EBITDA | 38 | 174 | 83 | 77 | 72 | 255 | 252 | 255 | 322 | 191 | 93 | 155 | 56 | 158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 174 | 83 | 77 | 72 | 255 | 252 | 255 | 322 | 191 | 93 | 155 | 56 | 158 |
| Net financials | 28 | 20 | 17 | 9 | 10 | 5 | 0 | 2 | -11 | -9 | -23 | 10 | 49 | 41 |
| Profit before tax | 66 | 194 | 100 | 86 | 83 | 260 | 252 | 257 | 311 | 182 | 70 | 165 | 106 | 198 |
| Tax | 16 | 49 | 25 | 20 | 18 | 57 | 56 | 57 | 68 | 40 | 23 | 37 | 24 | 44 |
| Net profit | 50 | 145 | 75 | 66 | 64 | 203 | 197 | 200 | 243 | 142 | 47 | 128 | 83 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.734 | 1.884 | 1.953 | 1.937 | 1.921 | 2.333 | 2.429 | 2.595 | 2.803 | 2.628 | 2.429 | 2.657 | 2.480 | 2.789 |
| Equity | 1.480 | 1.577 | 1.603 | 1.620 | 1.634 | 1.787 | 1.931 | 2.079 | 2.267 | 2.167 | 2.157 | 2.228 | 2.252 | 2.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 |
| Short-term debt | 254 | 308 | 350 | 317 | 286 | 547 | 497 | 516 | 536 | 461 | 273 | 429 | 227 | 408 |
| Total debt | 254 | 308 | 350 | 317 | 286 | 547 | 497 | 516 | 536 | 461 | 273 | 429 | 227 | 443 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|