| Revenue | DKK -6K | +14% |
| EBITDA | DKK -6K | -14% |
| Net profit | DKK 91K | -53% |
| Total assets | DKK 696K | -51% |
| Equity | DKK 259K | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 51 | -4 | 14 | 8 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 51 | -4 | 14 | 8 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| EBIT | 28 | 51 | -4 | 14 | 8 | -9 | -10 | -9 | -9 | -9 | -9 | -9 | -9 |
| Net financials | -12 | 4 | 5 | -2 | 5 | -18 | -64 | 62 | 4 | 126 | 184 | 214 | 128 |
| Profit before tax | 16 | 54 | 1 | 12 | 14 | -28 | -74 | 53 | -4 | 117 | 175 | 205 | 118 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | 9 | 27 |
| Net profit | 12 | 54 | 1 | 12 | 14 | -28 | -74 | 55 | -4 | 117 | 175 | 196 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 76 | 84 | 98 | 113 | 231 | 127 | 421 | 624 | 940 | 1.217 | 1.411 | 696 |
| Equity | -349 | -295 | -294 | -282 | -268 | -296 | -370 | -316 | -320 | -203 | -28 | 168 | 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | 371 | 378 | 380 | 381 | 527 | 498 | 737 | 944 | 1.143 | 1.245 | 1.244 | 436 |
| Total debt | 411 | 371 | 378 | 380 | 381 | 527 | 498 | 737 | 944 | 1.143 | 1.245 | 1.244 | 436 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|