| Revenue | DKK 3,7M | +24% |
| EBITDA | DKK 443K | +146% |
| Net profit | DKK 325K | +142% |
| Total assets | DKK 8,8M | +116% |
| Equity | DKK 1M | +45% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.158 | 1.443 | 1.854 | 2.029 | 3.201 | 3.367 | 2.918 | 2.645 | 2.761 | 3.646 | 4.615 | 3.947 | 3.006 | 3.715 |
| Staff expenses | -1.048 | -1.344 | -1.177 | -1.722 | -2.060 | -1.879 | -2.171 | -2.406 | -2.304 | -2.016 | -2.631 | -3.074 | -3.968 | -3.272 |
| EBITDA | 110 | 99 | 676 | 308 | 1.141 | 1.488 | 747 | 239 | 457 | 1.630 | 1.983 | 873 | -962 | 443 |
| Depreciation & amort. | -8 | -8 | -21 | -0 | -2 | -10 | -18 | -22 | -22 | -22 | -36 | -29 | -25 | -11 |
| EBIT | 102 | 91 | 655 | 308 | 1.139 | 1.478 | 729 | 217 | 435 | 1.608 | 1.947 | 844 | -987 | 432 |
| Net financials | -13 | -3 | 1 | -27 | -29 | -4 | 1 | -1 | -18 | 13 | 39 | 22 | -6 | -12 |
| Profit before tax | 89 | 88 | 656 | 280 | 1.110 | 1.474 | 730 | 217 | 416 | 1.621 | 1.986 | 867 | -993 | 420 |
| Tax | 1 | 0 | 1 | -0 | 109 | 327 | 160 | 49 | 95 | 356 | 439 | 194 | -213 | 95 |
| Net profit | 88 | 88 | 655 | 280 | 1.002 | 1.147 | 570 | 168 | 321 | 1.265 | 1.547 | 673 | -780 | 325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.080 | 1.505 | 2.141 | 3.624 | 2.989 | 3.856 | 4.441 | 4.004 | 4.772 | 5.652 | 6.802 | 10.955 | 4.059 | 8.771 |
| Equity | -309 | -221 | 434 | 714 | 1.436 | 1.834 | 1.528 | 1.196 | 1.217 | 2.182 | 2.929 | 2.101 | 722 | 1.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.389 | 1.726 | 1.707 | 2.910 | 1.553 | 2.021 | 2.911 | 2.714 | 3.555 | 3.469 | 3.873 | 8.853 | 3.338 | 7.725 |
| Total debt | 1.389 | 1.726 | 1.707 | 2.910 | 1.553 | 2.021 | 2.911 | 2.808 | 3.555 | 3.469 | 3.873 | 8.853 | 3.338 | 7.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2015 | — | — |
BB Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tommy Bundgaard Holding ApS | Company | 100.0% | 100.0% | 2021 |
GRAAHEDE HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Kjær Bundgaard | Management | 0 companies |
| Bjarne Bundgaard Hansen | Founder | 0 companies |