| Revenue | DKK -15K | +549% |
| EBITDA | DKK -15K | -630% |
| Net profit | DKK 28K | -86% |
| Total assets | DKK 1,9M | +1% |
| Equity | DKK 1,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 519 | 593 | 461 | 988 | 635 | 1.096 | 312 | -29 | 228 | -21 | -36 | 10 | -2 | -15 |
| Staff expenses | -251 | -605 | -510 | -997 | -483 | -478 | -35 | -31 | -217 | -149 | -129 | -78 | -0 | -0 |
| EBITDA | 268 | -12 | -49 | -9 | 152 | 618 | 277 | 1 | 11 | -170 | -165 | -67 | -2 | -15 |
| Depreciation & amort. | -0 | -0 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 268 | -12 | -54 | -15 | 147 | 612 | 277 | 1 | 11 | -170 | -165 | -67 | -2 | -15 |
| Net financials | -186 | 1.004 | 334 | -3 | 5 | 171 | -12 | 8 | -7 | -38 | -285 | 242 | 254 | 51 |
| Profit before tax | 82 | 992 | 279 | -17 | 152 | 783 | 265 | 9 | 4 | -209 | -450 | 174 | 252 | 36 |
| Tax | 12 | 248 | 69 | 0 | 31 | 173 | 57 | 4 | 1 | -46 | -136 | 38 | 56 | 9 |
| Net profit | 70 | 743 | 210 | -17 | 121 | 609 | 209 | 6 | 3 | -163 | -313 | 136 | 196 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 544 | 1.361 | 1.408 | 1.659 | 1.678 | 2.518 | 2.298 | 2.127 | 2.247 | 1.845 | 1.622 | 1.717 | 1.843 | 1.866 |
| Equity | 356 | 1.099 | 1.309 | 1.292 | 1.413 | 1.970 | 2.126 | 2.078 | 2.026 | 1.790 | 1.477 | 1.613 | 1.809 | 1.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 262 | 99 | 368 | 265 | 547 | 172 | 49 | 221 | 55 | 145 | 104 | 35 | 29 |
| Total debt | 188 | 262 | 99 | 368 | 265 | 547 | 172 | 49 | 221 | 55 | 145 | 104 | 35 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|