| Revenue | DKK 300K | -30% |
| EBITDA | DKK -18K | +87% |
| Net profit | DKK -32K | +80% |
| Total assets | DKK 408K | -17% |
| Equity | DKK 75K | -30% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 674 | 672 | 523 | 431 | 300 |
| Staff expenses | -305 | -595 | -473 | -551 | -252 |
| EBITDA | 368 | 77 | 3 | -137 | -18 |
| Depreciation & amort. | -42 | -12 | -18 | -20 | -0 |
| EBIT | 326 | 65 | -15 | -156 | -18 |
| Net financials | -8 | -3 | -4 | -7 | -14 |
| Profit before tax | 318 | 62 | -19 | -163 | -32 |
| Tax | 60 | 12 | -0 | -0 | -0 |
| Net profit | 257 | 51 | -19 | -163 | -32 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 870 | 739 | 639 | 493 | 408 |
| Equity | 354 | 404 | 270 | 107 | 75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 516 | 335 | 369 | 387 | 333 |
| Total debt | 516 | 335 | 369 | 387 | 333 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HG Management | Management | 2019 |
| Former (4) | ||
JT Management | Management | 2005 – 2005 |
CN Management | Management | 2005 – 2011 |
MR Management | Management | 2011 – 2016 |
TH Management | Management | 2016 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thorgaard | Management | 0 companies |
| Claus Navntoft-Pedersen | Management | 0 companies |
| Henrik Gregers Hansen | Management | 0 companies |
| Michael Rhode Eilersen | Management | 0 companies |
| Tom Holden Martinsen | Management | 0 companies |