| Revenue | DKK 2,4M | +68% |
| EBITDA | DKK 701K | +353% |
| Net profit | DKK -192K | +77% |
| Total assets | DKK 15M | +10% |
| Equity | DKK 1M | -15% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.785 | 2.156 | 2.454 | 1.435 | 2.412 |
| Staff expenses | -1.540 | -1.531 | -1.780 | -1.712 | -1.711 |
| EBITDA | 245 | 625 | 674 | -277 | 701 |
| Depreciation & amort. | -103 | -87 | -80 | -87 | -97 |
| EBIT | 142 | 537 | 594 | -364 | 604 |
| Net financials | -381 | -373 | -715 | -776 | -819 |
| Profit before tax | -239 | 164 | -121 | -1.140 | -215 |
| Tax | -66 | 46 | 25 | -289 | -24 |
| Net profit | -173 | 118 | -147 | -850 | -192 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.742 | 14.972 | 17.027 | 13.575 | 14.967 |
| Equity | 2.118 | 2.236 | 2.089 | 1.239 | 1.047 |
| Long-term debt | 3.171 | 2.997 | 2.845 | 2.700 | 2.539 |
| Short-term debt | 8.310 | 9.532 | 11.858 | 9.635 | 11.381 |
| Total debt | 11.481 | 12.529 | 14.703 | 12.336 | 13.919 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2005 – 2007 | |
| Chairman | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Aarup Christensen | Board of Directors | 0 companies |
| Lone Facius Lauridsen | Chairman | 0 companies |