| Revenue | DKK 10,5M | +5% |
| EBITDA | DKK 1,3M | -63% |
| Net profit | DKK 731K | -70% |
| Total assets | DKK 12,8M | +2% |
| Equity | DKK 7,7M | -19% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.783 | 10.421 | 8.915 | 9.934 | 10.453 |
| Staff expenses | -6.227 | -6.380 | -6.311 | -6.454 | -9.151 |
| EBITDA | 2.555 | 4.041 | 2.604 | 3.480 | 1.301 |
| Depreciation & amort. | -457 | -609 | -481 | -352 | -339 |
| EBIT | 2.098 | 3.432 | 2.123 | 3.129 | 963 |
| Net financials | -20 | -39 | 4 | 5 | -31 |
| Profit before tax | 2.078 | 3.392 | 2.128 | 3.134 | 932 |
| Tax | 347 | 829 | 460 | 683 | 201 |
| Net profit | 1.731 | 2.563 | 1.668 | 2.450 | 731 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.787 | 13.468 | 11.143 | 12.525 | 12.825 |
| Equity | 8.804 | 10.368 | 9.036 | 9.486 | 7.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.983 | 3.093 | 2.107 | 3.039 | 5.019 |
| Total debt | 1.983 | 3.093 | 2.107 | 3.039 | 5.019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TØ Management | Management | 2005 |
| Former (2) | ||
| Audit | 2005 – 2006 | |
| Audit | 2006 – 2009 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2010 | |
| Former (2) | ||
| Board of Directors | 2005 – 2021 | |
| Board of Directors | 2005 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Torben Østergaard Thomasen | Management | 0 companies |
| Anna Marie Thomasen | Chairman | 0 companies |
| Jens Aage Thomasen | Board of Directors | 0 companies |
| Hans Kristian Madsen | Board of Directors | 0 companies |
| Brian Berg | Board of Directors | 0 companies |