| Revenue | DKK 3,5M | +70% |
| EBITDA | DKK 1,5M | +222% |
| Net profit | DKK 1,2M | +246% |
| Total assets | DKK 3,8M | +13% |
| Equity | DKK 2,8M | +23% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.634 | 1.964 | 2.159 | 2.070 | 3.509 |
| Staff expenses | -1.344 | -1.543 | -1.819 | -1.592 | -1.971 |
| EBITDA | 290 | 421 | 340 | 478 | 1.538 |
| Depreciation & amort. | -6 | -8 | -36 | -36 | -32 |
| EBIT | 284 | 413 | 304 | 442 | 1.506 |
| Net financials | -12 | -8 | -5 | -9 | -6 |
| Profit before tax | 272 | 405 | 299 | 433 | 1.500 |
| Tax | 61 | 88 | 65 | 95 | 331 |
| Net profit | 211 | 317 | 235 | 338 | 1.169 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.018 | 2.905 | 3.190 | 3.357 | 3.784 |
| Equity | 1.999 | 2.016 | 1.950 | 2.288 | 2.807 |
| Long-term debt | 0 | 0 | 0 | 0 | 317 |
| Short-term debt | 1.019 | 879 | 1.227 | 1.057 | 650 |
| Total debt | 1.019 | 879 | 1.227 | 1.057 | 967 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LE Management | Management | 2005 |
| Former (2) | ||
KB Audit | Audit | 2005 – 2005 |
VC Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2005 | |
| Board of Directors | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Lone Eriksen | Management | 0 companies |
| Erik Sørensen | Board of Directors | 0 companies |
| Jesper Eriksen | Board of Directors | 0 companies |
| Janni Juanita Siff Sørensen | Board of Directors | 0 companies |