| Revenue | DKK -63K | +6% |
| EBITDA | DKK -63K | -6% |
| Net profit | DKK 117K | +171% |
| Total assets | DKK 7,6M | -10% |
| Equity | DKK 7,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -100 | -153 | -175 | -85 | -59 | -63 |
| Staff expenses | -0 | -0 | -0 | -15 | -0 | -0 |
| EBITDA | -100 | -153 | -175 | -100 | -59 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | -153 | -175 | -100 | -59 | -63 |
| Net financials | 891 | -1.889 | 464 | 231 | -153 | 213 |
| Profit before tax | 791 | -2.042 | 289 | 131 | -212 | 151 |
| Tax | 197 | 133 | 101 | 37 | -46 | 33 |
| Net profit | 594 | -2.175 | 188 | 93 | -166 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 15.621 | 11.989 | 10.728 | 9.659 | 8.493 | 7.610 |
| Equity | 14.039 | 10.364 | 9.553 | 8.646 | 8.481 | 7.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.582 | 1.625 | 1.175 | 1.013 | 13 | 12 |
| Total debt | 1.582 | 1.625 | 1.175 | 1.013 | 13 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Bent Carlson | Board of Directors | 0 companies |
| Jim Trøllund Jensen | Board of Directors | 0 companies |