| Revenue | DKK 2,7M | -5% |
| EBITDA | DKK 2,7M | +216% |
| Net profit | DKK 2,2M | +218% |
| Total assets | DKK 3,1M | +21% |
| Equity | DKK 2,4M | +95% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.129 | 3.532 | 3.146 | 2.813 | 2.669 |
| Staff expenses | -2.083 | -2.106 | -1.957 | -1.953 | -108 |
| EBITDA | 1.047 | 1.426 | 1.189 | 859 | 2.715 |
| Depreciation & amort. | -36 | -39 | -36 | -21 | -33 |
| EBIT | 1.010 | 1.387 | 1.153 | 838 | 2.682 |
| Net financials | 39 | 53 | 39 | 46 | 119 |
| Profit before tax | 1.049 | 1.440 | 1.192 | 884 | 2.801 |
| Tax | 235 | 319 | 263 | 197 | 617 |
| Net profit | 814 | 1.122 | 929 | 688 | 2.184 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.410 | 2.804 | 3.337 | 2.560 | 3.099 |
| Equity | 1.314 | 1.636 | 1.565 | 1.252 | 2.436 |
| Long-term debt | 0 | 0 | 140 | 140 | 0 |
| Short-term debt | 1.096 | 1.168 | 1.633 | 1.168 | 663 |
| Total debt | 1.096 | 1.168 | 1.773 | 1.308 | 663 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KB Audit | Audit | 2005 – 2005 |
VC Management | Management | 2005 – 2005 |
ST Management | Management | 2005 – 2006 |
HT Chief Executive Officer | Chief Executive Officer | 2005 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Steen Thomsen | Management | 0 companies |
| Henrik Thomsen Faurschou | Chief Executive Officer | 0 companies |