| Revenue | DKK -37K | +10% |
| EBITDA | DKK -37K | -10% |
| Net profit | DKK 534K | +45% |
| Total assets | DKK 6,5M | -13% |
| Equity | DKK 6,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | -45 | 45 | 48 | 50 | 21 | 50 | 50 | 40 | 0 | -33 | -34 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 6 | 6 | 9 | 14 | -11 | 19 | 20 | 9 | -35 | -33 | -34 | -37 |
| Depreciation & amort. | 9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 |
| EBIT | -1 | -3 | -3 | 0 | 5 | -20 | 10 | 10 | 0 | -45 | -43 | -43 | -46 |
| Net financials | 189 | 199 | 211 | 224 | 316 | 836 | 930 | 531 | 454 | 4.077 | -1.424 | 411 | 580 |
| Profit before tax | 188 | -202 | -214 | -224 | 321 | 815 | 940 | 542 | 454 | 4.032 | -1.467 | 369 | 534 |
| Tax | 1 | -3 | -7 | -0 | 1 | -5 | 2 | 2 | 0 | 115 | -0 | -0 | -0 |
| Net profit | 187 | -199 | -207 | -224 | 320 | 820 | 938 | 539 | 454 | 3.917 | -1.467 | 369 | 534 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.433 | 1.603 | 1.760 | 2.018 | 2.350 | 3.289 | 4.222 | 4.626 | 5.050 | 12.974 | 7.876 | 7.519 | 6.518 |
| Equity | 1.274 | 1.473 | 1.680 | 1.904 | 2.224 | 3.044 | 3.982 | 4.521 | 4.865 | 8.669 | 6.702 | 6.271 | 6.505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 130 | 80 | 114 | 127 | 245 | 240 | 104 | 185 | 4.306 | 1.174 | 1.248 | 13 |
| Total debt | 159 | 130 | 80 | 114 | 127 | 245 | 240 | 104 | 185 | 4.306 | 1.174 | 1.248 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2005 |
| Person | Role here | Other companies |
|---|