| Revenue | DKK -122K | +225% |
| EBITDA | DKK -122K | -225% |
| Net profit | DKK 1,8M | -55% |
| Total assets | DKK 52,7M | -1% |
| Equity | DKK 44,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 326 | -66 | -68 | -67 | -59 | -49 | -67 | -59 | -51 | -53 | -84 | -38 | -122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 226 | -66 | -68 | -67 | -59 | -49 | -67 | -59 | -101 | -53 | -84 | -38 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 226 | -66 | -68 | -67 | -59 | -49 | -67 | -59 | -101 | -53 | -84 | -38 | -122 |
| Net financials | 5.439 | 2.918 | -1.335 | 4.815 | 4.084 | -3.116 | -818 | 871 | 24.011 | -335 | 8.687 | 4.078 | 1.940 |
| Profit before tax | 5.666 | 2.852 | -1.403 | 4.748 | 4.025 | -3.165 | -885 | 812 | 23.910 | -387 | 8.603 | 4.040 | 1.817 |
| Tax | -153 | -545 | -248 | 569 | 1.290 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.819 | 3.397 | -1.155 | 4.179 | 2.734 | -3.165 | -885 | 812 | 23.910 | -387 | 8.603 | 4.040 | 1.817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.842 | 33.256 | 22.682 | 28.562 | 26.960 | 23.108 | 22.685 | 22.934 | 47.186 | 47.151 | 51.887 | 53.066 | 52.729 |
| Equity | 724 | 4.080 | 2.927 | 7.098 | 9.757 | 6.407 | 5.540 | 6.310 | 30.220 | 29.833 | 38.436 | 42.476 | 44.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.095 | 29.176 | 19.755 | 21.464 | 17.203 | 16.702 | 17.144 | 16.624 | 16.966 | 17.318 | 13.451 | 10.364 | 8.083 |
| Total debt | 32.095 | 29.176 | 19.755 | 21.464 | 17.203 | 16.702 | 17.144 | 16.624 | 16.966 | 17.318 | 13.451 | 10.364 | 8.083 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|