| Revenue | — | — |
| EBITDA | DKK 1,8M | -4% |
| Net profit | DKK 1,8M | -3% |
| Total assets | DKK 12,6M | +13% |
| Equity | DKK 10,5M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 304 | 231 | -267 | 734 | 1.078 | 1.685 | 1.191 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 664 | 711 | 718 | 437 | 304 | 231 | -267 | 734 | 1.078 | 1.685 | 1.191 | 339 | 1.869 | 1.797 |
| Depreciation & amort. | 15 | 15 | 15 | 15 | 15 | -15 | -15 | -15 | -15 | -15 | -0 | -0 | -0 | -0 |
| EBIT | 648 | 696 | 702 | 422 | 289 | 215 | -282 | 719 | 1.062 | 1.670 | 1.191 | 339 | 1.869 | 1.797 |
| Net financials | 513 | 536 | 558 | 345 | 200 | 140 | -316 | 630 | 937 | 1.590 | 756 | 365 | 1.895 | 1.844 |
| Profit before tax | 526 | 574 | 598 | 372 | 244 | 177 | -322 | 670 | 974 | 1.618 | 1.160 | 352 | 1.879 | 1.825 |
| Tax | -24 | -13 | -11 | 1 | 4 | 3 | -6 | 2 | -5 | 16 | -10 | -0 | -2 | 4 |
| Net profit | 549 | 587 | 609 | 372 | 240 | 174 | -316 | 667 | 980 | 1.603 | 1.170 | 352 | 1.881 | 1.820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.697 | 4.055 | 4.497 | 4.605 | 4.674 | 5.070 | 5.093 | 5.788 | 6.767 | 9.015 | 8.397 | 9.054 | 11.125 | 12.551 |
| Equity | 1.669 | 2.158 | 2.668 | 2.938 | 3.178 | 3.248 | 2.827 | 3.386 | 4.255 | 5.745 | 6.801 | 7.035 | 8.794 | 10.479 |
| Long-term debt | 0 | 0 | 697 | 617 | 536 | 457 | 379 | 298 | 219 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.028 | 1.897 | 1.133 | 1.050 | 959 | 1.196 | 1.360 | 1.612 | 2.293 | 3.271 | 1.597 | 1.678 | 2.331 | 2.072 |
| Total debt | 2.028 | 1.897 | 1.830 | 1.667 | 1.496 | 1.653 | 1.738 | 1.911 | 2.512 | 3.271 | 1.597 | 1.678 | 2.331 | 2.072 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|