| Revenue | DKK 3,4M | +3% |
| EBITDA | DKK 2,5M | -8% |
| Net profit | DKK -5,7M | -42% |
| Total assets | DKK 17,9M | -43% |
| Equity | DKK 2,7M | -26% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 3.475 | 3.473 | 3.252 | 3.246 | 3.354 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.952 | 2.924 | 2.699 | 2.701 | 2.472 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.952 | 2.924 | 2.699 | 2.701 | 2.472 |
| Net financials | -1.906 | -1.796 | -1.770 | -1.617 | -941 |
| Profit before tax | 1.046 | -8.386 | 960 | -3.989 | -5.675 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.046 | -8.386 | 960 | -3.989 | -5.675 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 45.643 | 35.911 | 35.837 | 31.110 | 17.877 |
| Equity | 13.174 | 5.382 | 6.832 | 3.683 | 2.716 |
| Long-term debt | 30.394 | 28.959 | 5.829 | 5.180 | 1.396 |
| Short-term debt | 2.076 | 1.570 | 23.176 | 22.246 | 13.765 |
| Total debt | 32.470 | 30.528 | 29.005 | 27.427 | 15.161 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2006 – 2017 | |
| Chairman | 2006 – 2017 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Company | 10–14.99% | 10–14.99% | 2005 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rudbeck Jørgensen | Board of Directors | 0 companies |
| Ole Jørgen Timm | Board of Directors | 0 companies |
| Bent Schøn Hansen | Board of Directors | 0 companies |
| Peter Henrik Asschenfeldt | Board of Directors | 0 companies |
| Jakob Mark Thorsen | Chairman | 0 companies |
| Jens-Ejner Rønne Pedersen | Chairman | 0 companies |
| Søren Hald Vestergaard | Board of Directors | 0 companies |
| Peter Lange Rudbeck Jørgensen | Chairman | 0 companies |
| Lasse Buhl Jørgensen | Board of Directors | 0 companies |
| Ib Dybdahl Christoffersen | Board of Directors | 0 companies |