| Revenue | DKK -7K | -51% |
| EBITDA | DKK -7K | +51% |
| Net profit | DKK -26K | +2% |
| Total assets | DKK 251K | -8% |
| Equity | DKK -49K | -108% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -11 | -13 | -12 | -13 | -14 | -15 | -16 | -10 | -15 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 6 | -5 | -11 | -13 | -12 | -13 | -14 | -15 | -16 | -10 | -15 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 6 | -5 | -11 | -13 | -12 | -13 | -14 | -15 | -16 | -10 | -15 | -7 |
| Net financials | -2 | -8 | 87 | 65 | 73 | 38 | 98 | 59 | -0 | 23 | -44 | -11 | -18 |
| Profit before tax | -21 | -2 | 82 | 54 | 60 | 26 | 85 | 45 | -15 | 7 | -54 | -26 | -26 |
| Tax | -7 | 0 | -2 | -1 | -2 | -3 | -3 | -3 | -3 | -3 | -3 | -0 | -0 |
| Net profit | -14 | -2 | 84 | 55 | 62 | 29 | 88 | 48 | -12 | 10 | -52 | -26 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 33 | 131 | 209 | 273 | 272 | 313 | 392 | 318 | 348 | 300 | 274 | 251 |
| Equity | -308 | -310 | -226 | -171 | -108 | -80 | 8 | 56 | 44 | 54 | 3 | -24 | -49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 341 | 343 | 356 | 380 | 381 | 352 | 305 | 336 | 274 | 294 | 297 | 298 | 301 |
| Total debt | 341 | 343 | 356 | 380 | 381 | 352 | 305 | 336 | 274 | 294 | 297 | 298 | 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Schiøtt | Founder | 0 companies |