| Revenue | — | — |
| EBITDA | DKK 26,2M | +132% |
| Net profit | DKK 25,8M | +70% |
| Total assets | DKK 161,3M | +19% |
| Equity | DKK 160,2M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.580 | -3.704 | -4.099 | -7.246 | 5.951 | 6.844 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.562 | 3.683 | 4.073 | 7.228 | 5.936 | 6.822 | 7.090 | 40.416 | 9.154 | 13.884 | -8.621 | 11.266 | 26.179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 |
| EBIT | 5.562 | 3.683 | 4.073 | 7.228 | 5.936 | 6.822 | 7.090 | 40.416 | 9.154 | 13.884 | -8.621 | 11.262 | 26.179 |
| Net financials | 771 | 536 | 788 | 1.466 | -884 | 1.096 | 6.493 | 41.557 | 9.777 | 17.126 | -6.421 | 16.309 | 25.846 |
| Profit before tax | 6.333 | 4.219 | 4.861 | 8.694 | 5.052 | 7.917 | 6.477 | 41.539 | 9.761 | 17.092 | -6.437 | 16.289 | 25.825 |
| Tax | 188 | 131 | 189 | 342 | -195 | 236 | -139 | 245 | 128 | 699 | 483 | 1.105 | 6 |
| Net profit | 6.145 | 4.088 | 4.672 | 8.352 | 5.247 | 7.681 | 6.615 | 41.294 | 9.633 | 16.393 | -6.920 | 15.184 | 25.819 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.533 | 31.917 | 36.311 | 45.189 | 50.482 | 58.603 | 65.626 | 107.083 | 116.852 | 133.581 | 124.179 | 135.763 | 161.308 |
| Equity | 27.193 | 31.441 | 35.909 | 44.849 | 50.353 | 58.474 | 65.492 | 106.918 | 116.511 | 132.791 | 123.370 | 134.554 | 160.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 341 | 476 | 401 | 340 | 129 | 129 | 135 | 165 | 341 | 791 | 808 | 1.209 | 1.065 |
| Total debt | 341 | 476 | 401 | 340 | 129 | 129 | 135 | 165 | 341 | 791 | 808 | 1.209 | 1.065 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Thorbjørn Hjerrild | Chairman | 0 companies |
| Julie Thorbjørn Hjerrild | Board of Directors | 0 companies |
| Lene Thorbjørn Christensen | Board of Directors | 0 companies |
| Jørn Thorbjørn Christensen | Chairman | 0 companies |