| Revenue | DKK 3,1M | +97% |
| EBITDA | DKK 3,1M | +97% |
| Net profit | DKK 2,1M | +258% |
| Total assets | DKK 7,5M | -34% |
| Equity | DKK 5,8M | +8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.014 | 2.173 | 1.851 | 1.586 | 3.119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.014 | 2.173 | 1.851 | 1.586 | 3.119 |
| Depreciation & amort. | -1.153 | -1.153 | -1.149 | -1.148 | -1.148 |
| EBIT | 861 | 1.019 | 702 | 438 | 1.971 |
| Net financials | -205 | -166 | -181 | 149 | 133 |
| Profit before tax | 657 | 853 | 521 | 587 | 2.103 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 657 | 853 | 521 | 587 | 2.103 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 8.994 | 11.517 | 11.020 | 11.401 | 7.480 |
| Equity | 4.431 | 4.290 | 4.808 | 5.392 | 5.812 |
| Long-term debt | 2.753 | 125 | 125 | 125 | 125 |
| Short-term debt | 1.810 | 7.101 | 6.087 | 5.884 | 1.543 |
| Total debt | 4.563 | 7.226 | 6.212 | 6.009 | 1.668 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LB Management | Management | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2014 – 2024 | |
| Chairman | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Balling | Management | 0 companies |
| Peter Frøstrup | Board of Directors | 0 companies |
| Jesper Nedergaard | Board of Directors | 0 companies |
| Oda Kristine Wøhliche | Board of Directors | 0 companies |
| Karsten Lorentsen | Board of Directors | 0 companies |
| Steen Nygaard | Board of Directors | 0 companies |
| Frans Vestergaard Pedersen | Board of Directors | 0 companies |
| Lars Christian Gaarn-Larsen | Board of Directors | 0 companies |
| Jørgen Ingeman | Board of Directors | 0 companies |
| Ronny Hviid | Chairman | 0 companies |