| Revenue | DKK -76K | +1691% |
| EBITDA | DKK -2,6M | -17% |
| Net profit | DKK -1,7M | +10% |
| Total assets | DKK 2,9M | -40% |
| Equity | DKK -41K | -101% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -158 | -139 | -190 | — | -93 | -164 | -200 | -324 | -4 | -76 |
| Staff expenses | -611 | -847 | -962 | -1.011 | -1.011 | -1.011 | -1.093 | -1.122 | -1.104 | -1.107 |
| EBITDA | -769 | -986 | -1.152 | -1.179 | -1.104 | -1.175 | -8.432 | -2.341 | -2.220 | -2.608 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -769 | -986 | -1.152 | -1.179 | -1.104 | -1.175 | -8.432 | -2.341 | -2.220 | -2.608 |
| Net financials | 2.211 | 2.272 | 2.926 | 2.911 | 591 | 1.501 | -276 | 1.672 | 703 | 935 |
| Profit before tax | 1.442 | 1.286 | 1.774 | 1.732 | -514 | 326 | -8.709 | -669 | -1.517 | -1.673 |
| Tax | 451 | 357 | 437 | 381 | -112 | 72 | -345 | 50 | 335 | -0 |
| Net profit | 990 | 929 | 1.337 | 1.351 | -401 | 254 | -8.363 | -719 | -1.852 | -1.673 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.522 | 38.230 | 36.822 | 33.101 | 26.979 | 22.792 | 11.456 | 7.850 | 4.859 | 2.928 |
| Equity | 39.857 | 37.786 | 36.363 | 32.714 | 26.312 | 22.566 | 10.203 | 7.484 | 3.632 | -41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.449 |
| Short-term debt | 665 | 444 | 459 | 387 | 667 | 226 | 1.252 | 365 | 1.227 | 1.519 |
| Total debt | 665 | 444 | 459 | 387 | 667 | 226 | 1.252 | 365 | 1.227 | 2.968 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Chanette Pedersen Aagren | Board of Directors | 0 companies |
| Kirsten Gram Aagren | Chairman | 0 companies |