Riskpilot← Back to searchSign inGet full accessAUXILIUM ApS
APSActiveCVR 28994540Graven 18E, 1. thBusiness and other management consultancy activities · NACE 7020Est. 20051 employees
Revenue 2024
DKK 2,7M
+19% vs 2023
EBITDA margin
64.6%
+58% vs 2023
Equity ratio
96.7%
Financial strength
Net profit 2024
DKK 2,7M
-85% vs 2023
| Revenue | DKK 2,7M | +19% |
| EBITDA | DKK 1,7M | +58% |
| Net profit | DKK 2,7M | -85% |
| Total assets | DKK 28,9M | +8% |
| Equity | DKK 27,9M | +8% |
| Employees | 1 | — |
Legal name
AUXILIUM ApS
CVR number
28994540
Legal form
Anpartsselskab
NACE code
7020 · Business and other management consultancy activities
Founded
15. september 2005
Share capital
DKK 126.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af 1 direktør.
Company purpose
Selskabets formål er at eje og besidde ejerandele i andre selskaber, yde konsulentbistand og enhver anden aktivitet som efter direktionens skøn står i forbindelse hermed.
Address
Graven 18E, 1. th
Phone
+4520877599
Email
pba@auxi.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 1.089 | 1.045 | 597 | 986 | 990 | 1.360 | 1.302 | 1.953 | 2.338 | 1.946 | 2.243 | 2.670 |
| Staff expenses | -71 | -599 | -562 | -582 | -573 | -637 | -677 | -721 | -674 | -757 | -743 | -1.154 | -946 |
| EBITDA | 362 | 490 | 484 | 15 | 413 | 353 | 683 | 581 | 1.279 | 1.581 | 1.485 | 1.089 | 1.725 |
| Depreciation & amort. | -0 | -0 | -0 | -52 | -52 | -19 | -16 | -3 | -0 | -0 | 141 | -6 | -6 |
| EBIT | 362 | 490 | 484 | -37 | 361 | 334 | 667 | 578 | 1.279 | 1.581 | 1.344 | 1.083 | 1.719 |
| Net financials | 168 | 243 | 635 | 1.256 | -116 | -239 | -904 | 425 | 1.050 | 1.092 | -104 | 17.177 | 1.536 |
| Profit before tax | 530 | 734 | 1.119 | 1.219 | 245 | 95 | -237 | 1.003 | 2.329 | 2.673 | 1.240 | 18.240 | 3.255 |
| Tax | 134 | 187 | 131 | 18 | 99 | 69 | 85 | 224 | 529 | 598 | 279 | 492 | 587 |
| Net profit | 397 | 547 | 988 | 1.202 | 146 | 26 | -322 | 779 | 1.800 | 2.075 | 961 | 17.748 | 2.668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 704 | 1.212 | 2.118 | 3.262 | 3.477 | 3.394 | 3.122 | 4.788 | 7.070 | 12.931 | 11.477 | 26.800 | 28.906 |
| Equity | 407 | 906 | 1.845 | 2.997 | 3.093 | 3.067 | 2.692 | 3.417 | 5.161 | 7.179 | 8.084 | 25.773 | 27.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 757 | 709 | 687 | 0 | 0 | 0 |
| Short-term debt | 296 | 306 | 257 | 251 | 374 | 301 | 409 | 614 | 1.200 | 5.065 | 3.392 | 1.027 | 965 |
| Total debt | 296 | 306 | 257 | 251 | 374 | 301 | 409 | 1.371 | 1.909 | 5.752 | 3.392 | 1.027 | 965 |
EBITDA margin
64.6%
This company
15.8%
Market median
+309% vs market
20122024
Equity ratio
96.7%
This company
38.2%
Market median
+153% vs market
20122024
Return on equity
9.5%
This company
18.4%
Market median
-48% vs market
20122024
Net profit margin
99.9%
This company
8.1%
Market median
+1133% vs market
20122024
Asset turnover
0.09×
This company
1.12×
Market median
-92% vs market
20122024
Debt / equity
0.03×
This company
0.62×
Market median
+95% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
AUXILIUM ApS 
FABA Ejendomme ApSBoard members of AUXILIUM ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|