| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -3K | -102% |
| Total assets | DKK 10K | -98% |
| Equity | DKK -540K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 589 | 695 | 620 | 452 | 0 |
| Staff expenses | -791 | -0 | -1.059 | -597 | -170 | -0 |
| EBITDA | -404 | -49 | -727 | 23 | 282 | 0 |
| Depreciation & amort. | -33 | -55 | -55 | -29 | -13 | -3 |
| EBIT | -437 | -104 | -782 | -6 | 269 | -3 |
| Net financials | -5 | 0 | 0 | 0 | -4 | 0 |
| Profit before tax | -442 | -79 | -418 | -6 | 264 | -3 |
| Tax | -111 | -5 | -99 | -78 | 157 | -1 |
| Net profit | -332 | -74 | -319 | 72 | 107 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 569 | 603 | 786 | 803 | 598 | 10 |
| Equity | -18 | -322 | -641 | -569 | -462 | -540 |
| Long-term debt | 0 | 0 | 0 | 307 | 80 | 80 |
| Short-term debt | 587 | 845 | 1.347 | 1.065 | 980 | 470 |
| Total debt | 587 | 925 | 1.427 | 1.372 | 1.060 | 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2006 | — | — |
MM Management | Management | 2005 | — | — |
PA Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Roar Hoff | Management | 0 companies |
| Martin Modvig Stausbøll | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Hugo Svane Morton | Chairman | 0 companies |
| Kashaf Qurban Hussain | Deputy Chairman | 0 companies |