| Revenue | DKK -189K | -108% |
| EBITDA | DKK -549K | -279% |
| Net profit | DKK 349K | -98% |
| Total assets | DKK 25,2M | -4% |
| Equity | DKK 21,1M | +2% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.251 | 17.905 | 10.019 | 2.330 | -189 |
| Staff expenses | -5.439 | -5.977 | -5.886 | -2.178 | -360 |
| EBITDA | 2.749 | 3.153 | 4.133 | 307 | -549 |
| Depreciation & amort. | -260 | -116 | -0 | 77 | -0 |
| EBIT | 2.489 | 3.037 | 4.133 | 229 | -549 |
| Net financials | -44 | -132 | -299 | 18.587 | 665 |
| Profit before tax | 2.445 | 2.905 | 3.834 | 18.816 | 521 |
| Tax | 540 | 651 | 847 | 4.174 | 172 |
| Net profit | 1.905 | 2.254 | 2.987 | 14.643 | 349 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.454 | 16.085 | 17.799 | 26.358 | 25.199 |
| Equity | 4.891 | 5.145 | 6.132 | 20.774 | 21.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.404 | 10.757 | 11.424 | 5.098 | 3.555 |
| Total debt | 8.404 | 10.757 | 11.424 | 5.098 | 3.555 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2005 |
| Former (1) | ||
PA Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Michael Møller Nielsen | Management | 0 companies |
| Henrik Willadsen | Board of Directors | 0 companies |
| Leo Sørensen | Chairman | 0 companies |