| Revenue | DKK -13K | +16% |
| EBITDA | DKK -13K | -16% |
| Net profit | DKK 136K | +18% |
| Total assets | DKK 1,9M | +12% |
| Equity | DKK 550K | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -24 | -22 | -19 | -8 | -11 | -14 | -15 | -15 | -17 | -16 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -24 | -22 | -19 | -8 | -11 | -14 | -15 | -15 | -17 | -16 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -24 | -22 | -19 | -8 | -11 | -14 | -15 | -15 | -17 | -16 | -12 | -13 |
| Net financials | 65 | 66 | 58 | -138 | 60 | 157 | -124 | 194 | 44 | 268 | -321 | 127 | 149 |
| Profit before tax | 43 | 43 | 36 | -156 | 52 | 146 | -139 | 179 | 29 | 251 | -337 | 115 | 136 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 43 | 43 | 36 | -156 | 52 | 146 | -139 | 179 | 29 | 251 | -337 | 115 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 890 | 0 | 0 | 952 | 1.046 | 1.236 | 1.149 | 1.388 | 1.480 | 1.785 | 1.505 | 1.676 | 1.876 |
| Equity | 195 | 0 | 0 | 117 | 169 | 315 | 176 | 355 | 384 | 635 | 299 | 414 | 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 695 | 0 | 0 | 835 | 877 | 921 | 973 | 1.032 | 1.095 | 1.150 | 1.207 | 1.261 | 1.326 |
| Total debt | 695 | 0 | 0 | 835 | 877 | 921 | 973 | 1.032 | 1.095 | 1.150 | 1.207 | 1.261 | 1.326 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|