| Revenue | DKK 1,4M | +1916% |
| EBITDA | DKK 126K | +75% |
| Net profit | DKK 71K | +3151% |
| Total assets | DKK 420K | -56% |
| Equity | DKK 213K | +50% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.679 | -6.311 | 528 | — | 77 | 67 | 184 | 89 | 138 | 13 | 72 | 1.449 |
| Staff expenses | -5.794 | -5.395 | -333 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.323 |
| EBITDA | -495 | -467 | 39 | 0 | 6 | 4 | 57 | 7 | -31 | 13 | 72 | 126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -495 | -467 | 39 | 0 | 6 | 4 | 57 | 7 | -31 | 13 | 72 | 126 |
| Net financials | -2 | -0 | -0 | 0 | -0 | -0 | -1 | -2 | 22 | -24 | -70 | -34 |
| Profit before tax | -497 | -468 | 39 | 0 | 6 | 4 | 56 | 4 | -9 | -11 | 2 | 91 |
| Tax | -126 | -119 | 10 | -0 | 1 | 1 | 12 | 1 | 22 | -0 | -0 | 21 |
| Net profit | -370 | -349 | 29 | 0 | 4 | 3 | 44 | 3 | -31 | -11 | 2 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.696 | 12.137 | 11.128 | 0 | 193 | 192 | 355 | 277 | 379 | 354 | 948 | 420 |
| Equity | 10.194 | 10.543 | 10.572 | 0 | 132 | 136 | 179 | 183 | 151 | 140 | 143 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.502 | -1.594 | 556 | 0 | 60 | 57 | 176 | 95 | 227 | 213 | 806 | 205 |
| Total debt | -3.502 | -1.594 | 556 | 0 | 60 | 57 | 176 | 95 | 227 | 213 | 806 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2018 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JB Management | Management | 2015 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
FD Management | Management | 2018 | — | — |
| Founder | 2005 | — | — | |
WH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew Albert Farwig | Management | 0 companies |
| Michael David Jones | Chief Executive Officer | 0 companies |
| Jarrod Blaine Pontius | Management | 0 companies |
| Claudia Lynn Cline | Chief Executive Officer | 0 companies |
| Franciscus Dominicus Antonius van Eijl | Management | 0 companies |
| Convergys Customer Management International Inc | Founder | 0 companies |
| William Howard Hawkins II | Management | 0 companies |
| Jean-Hervé Jenn | Chairman | 0 companies |